Research-Backed Analysis

LLM Deployment Cost Calculator

Determine when on-premise LLM deployment becomes economically viable compared to commercial API services. Make informed decisions backed by peer-reviewed research.

Key Research Findings

Understand the economics before you deploy

Small Models

Break-even in as little as 0.3-3 months against premium services. Ideal for SMEs with modest token volumes (<10M/month).

Medium Models

Break-even ranges from 3.8-34 months. Sweet spot for medium enterprises processing 10-50M tokens/month.

Large Models

Break-even extends to 3.5-69 months. Viable for large enterprises with extreme workloads (>50M tokens/month).

1
2
3
4

Choose Your Open-Source Model

Select an open-source LLM based on your scale, budget, and performance requirements

Small ModelsEntry-Level

Perfect for SMEs and small-scale deployments. Consumer-grade GPU (RTX 5090), break-even in 0.3-3 months.

EXAONE 4.0 32B
32B parameters • 1× RTX 5090
small

Hardware Cost

$2,000

Throughput

200 tok/s

Monthly Capacity

126.7M

Power

575W

Performance Benchmarks

GPQA: 73.9%
MATH: 97.7%
MMLU-Pro: 86.2%
LiveCode: 63.9%
Qwen3-30B
30B parameters • 1× RTX 5090
small

Hardware Cost

$2,000

Throughput

180 tok/s

Monthly Capacity

114.0M

Power

575W

Performance Benchmarks

GPQA: 70.7%
MATH: 97.6%
MMLU-Pro: 80.5%
LiveCode: 68.4%
Magistral Small
24B parameters • 1× RTX 5090
small

Hardware Cost

$2,000

Throughput

150 tok/s

Monthly Capacity

95.0M

Power

575W

Performance Benchmarks

GPQA: 64.1%
MATH: 96.3%
MMLU-Pro: 74.6%
LiveCode: 28.8%

Medium ModelsBalanced

Ideal for medium enterprises. 1-2× datacenter GPUs (A100), break-even in 3.8-34 months.

gpt-oss-120B
120B parameters • 2× A100-80GB
medium

Hardware Cost

$30,000

Throughput

200 tok/s

Monthly Capacity

126.7M

Power

800W

Performance Benchmarks

GPQA: 78.2%
MATH: 0%
MMLU-Pro: 83.7%
LiveCode: 82.4%
GLM-4.5-Air
106B parameters • 2× A100-80GB
medium

Hardware Cost

$30,000

Throughput

220 tok/s

Monthly Capacity

139.4M

Power

800W

Performance Benchmarks

GPQA: 73.3%
MATH: 96.5%
MMLU-Pro: 86%
LiveCode: 83.5%
Llama-3.3-70B
70B parameters • 1× A100-80GB
medium

Hardware Cost

$15,000

Throughput

190 tok/s

Monthly Capacity

120.4M

Power

400W

Performance Benchmarks

GPQA: 49.8%
MATH: 77.3%
MMLU-Pro: 86.6%
LiveCode: 84.3%

Large ModelsEnterprise-Scale

For large enterprises with extreme workloads (>50M tokens/month). Multi-node GPU clusters, break-even in 3.5-69 months.

Kimi-K2
1T parameters • 16× A100-80GB
large

Hardware Cost

$240,000

Throughput

800 tok/s

Monthly Capacity

506.9M

Power

6400W

Performance Benchmarks

GPQA: 76.6%
MATH: 97.1%
MMLU-Pro: 81.9%
LiveCode: 55.6%
GLM-4.5
355B parameters • 6× A100-80GB
large

Hardware Cost

$90,000

Throughput

400 tok/s

Monthly Capacity

253.4M

Power

2400W

Performance Benchmarks

GPQA: 78.2%
MATH: 97.9%
MMLU-Pro: 80.1%
LiveCode: 73.8%
Qwen3-235B
235B parameters • 4× A100-80GB
large

Hardware Cost

$60,000

Throughput

400 tok/s

Monthly Capacity

253.4M

Power

1600W

Performance Benchmarks

GPQA: 79%
MATH: 98.4%
MMLU-Pro: 87.1%
LiveCode: 78.8%

Methodology

Our calculator implements seven core equations from the research paper to model total cost of ownership (TCO):

  • Hardware Cost: Chardware = NGPU × CGPU
  • Electricity Cost: Celectricity = NGPU × PGPU × Hoperation × Relectricity
  • Local Deployment: Clocal(t) = Chardware + Celectricity × t
  • API Cost: CAPI(t) = CAPI(Qcapacity) × t
  • Break-even: Solve for t* where Clocal(t) = CAPI(t)

Performance benchmarks (GPQA, MATH-500, MMLU-Pro, LiveCodeBench) are sourced from Artificial Analysis and model providers. All pricing reflects commercial rates as of late 2024/early 2025.

Need Help With Your AI Deployment Strategy?

Our AI architects can help you interpret these results, design hybrid deployment architectures, and implement the solution that maximizes your ROI.